{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["1.1 表-08 分部分项工程和单价措施项目清单与计价表","1.2 表-11 总价措施项目清单与计价表","1.3 表-12 其他项目清单与计价汇总表","1.4 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":59,"n_cols":9,"rows_kept":59,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[9,2,9,3],[11,0,11,6],[13,0,13,8],[14,0,14,8],[15,0,15,4],[15,6,15,8],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,3],[16,4,18,4],[16,5,18,5],[16,6,16,8],[17,6,18,6],[17,7,18,7],[19,2,19,3],[55,0,55,6],[56,0,56,6],[58,0,58,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏省南通中学崇问楼与食堂等楼宇楼顶防水修补工程",{"$nulls":4},"标段：","第1页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","010902001001","屋面卷材防水","1、拆除屋面原防水层。\n2、彻底清理杂物，除去灰尘。\n3、楼顶接缝处浇沥青密封，楼面整体涂刷打底胶。\n4、新做4mm或以上厚SBS改性沥青防水卷材(聚酯胎)。\n5、垃圾清运出校区并按规定处置。\n6、部位：崇问楼","m2","2003"]
["2","010902001002","屋面卷材防水","1、拆除屋面原防水层。\n2、彻底清理杂物，除去灰尘。\n3、楼顶接缝处浇沥青密封，楼面整体涂刷打底胶。\n4、新做4mm或以上厚SBS改性沥青防水卷材(聚酯胎)。\n5、垃圾清运出校区并按规定处置。\n6、部位：食堂","m2","994"]
["3","010902001003","屋面卷材防水","1、拆除屋面原防水层。\n2、彻底清理杂物，除去灰尘。\n3、楼顶接缝处浇沥青密封，楼面整体涂刷打底胶。\n4、新做4mm或以上厚SBS改性沥青防水卷材(聚酯胎)。\n5、垃圾清运出校区并按规定处置。\n6、部位：求真楼局部维修","m2","200"]
["4","010902001004","屋面卷材防水","1、拆除屋面原防水层。\n2、彻底清理杂物，除去灰尘。\n3、楼顶接缝处浇沥青密封，楼面整体涂刷打底胶。\n4、新做4mm或以上厚SBS改性沥青防水卷材(聚酯胎)。\n5、垃圾清运出校区并按规定处置。\n6、部位：其他零星局部维修","m2","100"]
[null,null,"分部分项工程清单合计",null,null,""]
["1","011703001001","垂直运输",null,"项","1"]
["本页小计"]
[]
["【清单大师计价软件江苏版V9.30】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏省南通中学崇问楼与食堂等楼宇楼顶防水修补工程",{"$nulls":4},"标段：","第2页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[null,null,"单价措施项目清单合计",null,null,""]
{"$rows_empty":35}
["本页小计"]
["合    计"]
[]
["【清单大师计价软件江苏版V9.30】"]

{"sheet":"1.2 表-11 总价措施项目清单与计价表","index":1,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[27,0,27,4],[29,0,29,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：江苏省南通中学崇问楼与食堂等楼宇楼顶防水修补工程",{"$nulls":4},"标段：","第1页 共1页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.21,"d":"0.210"}]
["2","011707010001","工程按质论价","分部分项工程费+单价措施项目费-除税工程设备费",0]
["3","011707002001","夜间施工",null,0]
["4","011707004001","二次搬运",null,0]
["5","011707005001","冬雨季施工",null,0]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,0]
["7","011707007001","已完工程及设备保护费",null,0]
["8","011707008001","临时设施费",null,0]
["9","011707009001","赶工措施费",null,0]
["10","01B001","特殊条件下施工增加费",null,0]
["11","011707003001","非夜间施工照明",null,0]
["12","011707011001","住宅工程分户验收",null,0]
["13","011707012001","建筑工人实名制费用",null,0]
{"$rows_empty":8}
["合   计"]
[]
["【清单大师计价软件江苏版V9.30】"]

{"sheet":"1.3 表-12 其他项目清单与计价汇总表","index":2,"n_rows":45,"n_cols":5,"rows_kept":45,"merged":[[0,0,0,4],[1,0,1,2],[42,0,42,1],[44,0,44,4]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：江苏省南通中学崇问楼与食堂等楼宇楼顶防水修补工程",null,null,"标段：","第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)","备注"]
["1","暂列金额",0]
["2","暂估价",0]
["2.1","材料暂估价",0]
["2.2","专业工程暂估价",0]
["3","计日工",0]
["4","总承包服务费",0]
{"$rows_empty":33}
["合  计",null,0]
[]
["【清单大师计价软件江苏版V9.30】"]

{"sheet":"1.4 表-13 规费、税金项目计价表","index":3,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[38,0,38,4],[40,0,40,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：江苏省南通中学崇问楼与食堂等楼宇楼顶防水修补工程",null,null,"标段：","第1页 共1页"]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":3.8,"d":"3.800"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.67,"d":"0.670"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,0]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
{"$rows_empty":30}
["合  计"]
[]
["【清单大师计价软件江苏版V9.30】"]